Property Location
Deal Info
After Repair Value
Square Feet
Bedrooms
Bathrooms
Sales Price
Closing Costs
Rehab Costs
Total Acquisition
Assumptions
Cost
Market Rent (monthly)
Market Rent (annual)
Annual Taxes
Annual Insurance
Management Fee (%)
Vacancy Rate (%)
Maint & Repairs Rate (%)
Property Performance
Annual
Monthly
Gross Income
Taxes
Insurance
Management
Vacancy
Maintenance
Net Income
Gross ROI
Net ROI